ࡱ> :=  !"#$%&'()*+,-./0123456789<>Root Entry FW.].;@Workbook:oSummaryInformation(DocumentSummaryInformation8 \peparfait Ba==h<L,8X@"1* MS Sans Serif1Arial1Arial1Arial1Arial1Arial1Arial1* MS Sans Serif1* MS Sans Serif1* MS Sans Serif1*Calibri1 *Calibri1$*Calibri1 *Calibri1 *Calibri1*Calibri1*Calibri1,>*Calibri1>*Calibri1>*Calibri1>*Calibri1 *Calibri1<*Calibri1?*Calibri1h>*Cambria1*Calibri1 *Calibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)4/_(* #,##0.0_);_(* \(#,##0.0\);_(* "-"??_);_(@_)0+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_)=8_("$"* #,##0.0_);_("$"* \(#,##0.0\);_("$"* "-"??_);_(@_)94_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"??_);_(@_)                                                                      ff + ) , *     P  P        `          a    | |  | |      <   |    |     \   |  `  `    `  `   `    `     |   |  |  |   @   `  ) )\ ) )  | |    x ||q7ݘ}A} #0\);_("ef(@_)_) }A} #0\);_("ef(@_)_) }A} #0\);_("ef(@_)_) }A} #0\);_("ef(@_)_) }A} #0\);_("ef(@_)_) }A} #0\);_("ef (@_)_) }A} #0\);_("L(@_)_) }A} #0\);_("L(@_)_) }A} #0\);_("L(@_)_) }A} #0\);_("L(@_)_) }A} #0\);_("L(@_)_) }A} #0\);_("L (@_)_) }A} #0\);_("23(@_)_) }A} #0\);_("23(@_)_) }A} #0\);_("23(@_)_) }A} #0\);_("23(@_)_) }A}  #0\);_("23(@_)_) }A}! #0\);_("23 (@_)_) }A}" #0\);_("(@_)_) }A}# #0\);_("(@_)_) }A}$ #0\);_("(@_)_) }A}% #0\);_("(@_)_) }A}& #0\);_("(@_)_) }A}' #0\);_(" (@_)_) }A}( #0\);_("(@_)_) }}) }#0\);_("(@_)_)    }}* #0\);_("(@_)_) ??? ??? ??? ???}-}/ #0\);_("}A}0 a#0\);_("(@_)_) }A}1 #0\);_("(@_)_) }A}2 #0\);_("?(@_)_) }A}3 #0\);_("23(@_)_) }-}4 #0\);_("}}5 ??v#0\);_("̙(@_)_)    }A}6 }#0\);_("(@_)_) }A}7 e#0\);_("(@_)_) }x}8#0\);_("(@_  }}9 ???#0\);_("(@_??? ???  ??? ???}-}; #0\);_("}U}< #0\);_("(@_ }-}= #0\);_("    20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L湸 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ٗ % 60% - Accent3M( 60% - Accent3 23֚ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%"Normal 8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent ;Title1Title I}% <TotalMTotal %OO= Warning Text? Warning Text %XTableStyleMedium9PivotStyleLight168pp3ffff̙3f3ff3f3f33333f33333\`7 OperatingRBalance>3 Total Newspaper BookstoreUnion AthleticsOperating revenues:Operating expenditures:Assets: Liabilities: Fund balance: Ģtv AT EUNICE$ANALYSIS OF CHANGES IN FUND BALANCES Total operating revenues Total operating expendituresOther revenues:* Excess of revenues over expenditures Total assets Total liabilities Cash and investments Inventories Accounts receivable Accounts payable Deferred revenue Net assets Operating fund balance - Balance at July 1& Revenues over/(under) expenditures" Total operating fund balanceANALYSIS C-2B1 STATEMENT OF NET ASSETS ANALYSIS C-2B1' Equipment renewals and replacements -& Total equipment r&r fund balance Total fund balancesANALYSIS C-2B1 ANALYSIS OF REVENUE AND EXPENDITURES ANALYSIS C-2B1  Sales and services Fee allocation Less cost of goods sold Net operating revenues Wages Student labor Related benefits Utilities Travel Depreciation Debt service Supplies and expenses( Excess of operating revenues over  operating expenditures Interest on investments FOR THE YEAR ENDED JUNE 30, 2008$ Depreciation charges transferred:1 1t2(s34a66?ccB  &=yNpQ  dMbP?_*+%&?'?(?)?M\\Tboyd9\STMT1ter W5300XX⤗Dell Laser Printer W5300Dell Laser Printer W53002Dell Laser Printer W5300PP-  /s9%A>⤗PX,X 1⤗"[XX??&U} &>}  >} >}  >} >}  >} >}  >} >} ?} >&    Z@  i@   Z@      b b b b b b b b b b b b b b b b b b b b bV@@@@@@@@@J^ X k lllllllll_ XBAABBBBBCK_ n!kkkkkkkkkko X m1lllllllll_ Z`DDDDDDDDDa ???????????????? ? E ? E ? E ? E E ???????? Q QQQQQQ Q RQR O"# cW8A  %  @ Q~ c0{@ Q~ cp$8A Q~ c@@ R~ c@ R O## Th- A %  @ Q~ T@ Q~ T Q~ fmA R~ TA R O -Pn@ADDDD Q"P@ D D QPp$8AD Q"PA D D  R" PA D D  ROTQTQTQTRTR O$#SJ0A %  Q~ SQ~ S90AQ~ S R~  S°@ R O%"SM0A DDTS@DT"SЩA DDT"SA DD U" SA D D  ROTTTTTTTUdR QQQQQQQQRTR O&Q0A - Q~ QQ~ Q@Q~ QD@ R~  Q0z@ R O'Qa@Q~ Q@Q~ Q@Q~ Q@ R~  Q R O(Q@Q~ QQ~ Q@Q~ Q@ R~  Q R O)Q@Q~ QT@Q~ Q@Q~ Q>@ R~  Q R O*Q i@Q~ QQ~ Q}@Q~ Qc@ R~  QA@ R O+Q(@Q~ QQ~ QQ~ Q R~  Q(@ R O,QC@Q~ QQ~ QC@Q~ Q R~  Q R O--T0 ADDDD Q~ T@Q~ T@Q~ T@ R~  T`z@ R O#Pz&A %DQ#P@ %DQ#P:A %DQ#P@@ % R# PA % D ROTQTQTQTRTR O.TQTQTQTRTR R/"S@A$ DDQ"S?@$ DDQ"S A$ DDQ"S0@$ DD R" S'@$ D D  RDl"6".6"nB , ,  b! b" b# b$ b % b OQQQQQQQRQR !Q!QQQQQQQRQR "O0-"SJ@D"D"D"D" "Q~ "S@ "Q~ "SP@"Q~ "S@" R~ " S" R#OTTTTTTTUTR $O"$ePA DD"$Q"$e@ DD"$Q"$eЛA DD"$Q"$e_@ DD"$ Q"$ e'@" D D" $ R%RRRRRRRRRQR d ,   R" R><d""    7 $  $ ;@BA' {U{ $ &;@ggD  -Xe6m  dMbP?_*+%&?'?(?)?M\\Tboyd9\STMT1ter W5300XX⤗Dell Laser Printer W5300Dell Laser Printer W53002Dell Laser Printer W5300PP-  /s9%A>⤗PX,X 1⤗"ZXX??&U} $)>}  >} >}  >} >}  >} >}  >} >} ?-    Z@  x@   Z@     b b b b b b b b b b b b b     @   @    b?GGGGGGGIG VJJJJJJJJ@JW X k pppppppppY XBAAKKKKKCKY X kpppppppppY X m1pppppppppY ZLLMMMMMMLM[ ???????????????? ? E ? E ? E ? E E QQQQQQQQRQ Q QQQQQQQRQ O# cFHA  %   Q~ c"@ Q~ c~ Q~ cn9 Q~ c @ O# QLA %   Q~ Q Q~ QLA Q~ Q RQ O#T A % Q~ T@Q~ fQ~ fp@ R~  T2A O#PQBLA % Q#P@ % Q#PTBA % Q#P$-/A %  R# P`-A %  QQQQQQQQRQ Q QQQQQQQR  Q O#g@ % g~ ggg@( {U5g~ g@ h~  gy O#iF A % g~ i֫@g~ iЅ@g~ i@ h~  j(`A O#PhA %Q#P֫@ %Q#P"@ %Q#P@@ % R# PSA % OQQQQQQdRQ O!eXJA DDQ!e@ DDQ!eY4BA DDQ!ex,A DD R! eg@& D D FG?G?G?G?G FGGGGGGGIG V\JJJJJJJ@JW X k pppppppppY X m1pppppppppY Z]NMMMMMMLM[ FH??????FH?????? Q QQQQQQQRQ D l"6"66"n*6"66"  b! b" b# b$ b% b& b' b( b) b* b + b,  Q QQQQQQQRQ !O#!caEA" %!! !Q~ !c8@!Q~ !cZ~!Q~ !c8#A! Q~ ! c@ "O#"QPA# %"" "Q~ "Q@"Q~ "QЛA"Q~ "Q_@" R~ " Q'@ #O##P<d***      7    ;@BA' * * ;@BA' {U{  &;@{U{* &;@ggD  Oh+'0HP`t farstu1 eparfaitMicrosoft Excel@Zy@k5]lX@.՜.+,D՜.+,0 PX|  Ģtv  OperatingBalance  WorksheetslH(@X`_AdHocReviewCycleID_EmailSubject _AuthorEmail_AuthorEmailDisplayName_PreviousAdHocReviewCycleID_ReviewingToolsShownOnceȫAuxiliary Statementsaborne@lsue.eduAmanda Borneȫ F&Microsoft Office Excel 2003 WorkCompObjrsheetBiff8Excel.Sheet.89q